Last month, we used a spreadsheet to calculate how much a lead carpenter should produce in a month. Change some variables, and you can also use the spreadsheet as a quick way to determine how much additional labor you need to hire to handle growing sales. In the following examples, we'll assume a revenue growth goal of $500,000 (to a total of $2 million) and the same "givens" as last month: overhead of $440,000 and an employee pool of three leads (at $35/hour), two carpenters (at $25/hour), and one helper (at $15/hour).

All small jobs. If most of the new work consists of small jobs, a single lead carpenter could probably handle each project on his own. But the spreadsheet shows that, all things being equal, his productivity limit is about $350,000.

Mixed-skill jobs. If, as is more likely, the new work varies in size and complexity, you will need to consider hiring a lead plus a lesser-skilled carpenter. The spreadsheet shows that these two additional employees can handle about $433,000 worth of new work.

Changing overhead. Adding two people brings the crew total to eight, which raises the question of whether the company can function without also adding a production manager. Such a hire may increase overhead by, say, $100,000, but with the increased revenue, overhead percentage drops to 27% ($540,000 ÷ $2 million). If this nine-person team works as efficiently as the eight-person team, the company could pick up about $20,000 in additional net profit.

With this information, we will adjust the spreadsheet. --Tim Faller, Field Training Services, www.leadcarpenter.com.

 All Small JobsMixed-Skill JobsChanging Overhead
AAvg. # of people on crew/hour11.51.5
BAvg. cost per person$35.00$28.75$28.75
CAvg. crew cost per hour [A x B]$35.00$43.13$43.13
D# of hours per month *166166166
ELabor cost per month [C x D]$5,810$7,159$7,159
FLabor as a % of production costs333333
GTotal production costs [(E÷F) x 100]$17,606$21,693$21,693
HReciprocal of gross profit **0.60.60.63
JProduced volume per month [G x H]$29,343$36,155$34,434
KProduced volume per year [J x 12]$352,121$433,864$413,203

* Based on 1,992 working hours per year

** 40% in first two columns; 37% in last column